1004 FIESTA ST

1,854 SF

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1004 FIESTA ST AUSTIN, TX 78702

1,854 SF

2024

Pleasant Valley

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC

** 1-1 Buydown and no fees on refinance with preferred lender!** Brand new construction from Carr Residential. Backed by 1-2-6 Warranty. Charming Tudor style home - Features include phenomenal picture windows, hardwood floors throughout, quartz counter-tops, huge island with seating, contemporary finishes, upgraded Bosch appliance package. Stunning primary suite showcasing a high ceiling, picture windows, ceiling fan, modern ensuite – Fully tiled walk-in shower, dual sink vanity, & walk-in closet. 4 total bedrooms including one on the first level. Level 4 smooth drywall, Brick accent, Spray foam insulation, tankless hot water, and EV charger in the garage. Prime east side location, short trip to downtown Austin. Walk to Veracruz Tacos or Desnudo Coffee. *** Site Condo - No HOA fee or master insurance***

Virtual Tour Link

Listing Agent: Harrison Carr
Broker Phone: (512) 575-3644
Broker: Compass RE Texas, LLC

Austin Board of REALTORS®

	List Price:	$929,000
	List date:	10/03/2024
	Days on Rescover:	99
	MLS Source:	ABOR
	MLS Number:	8628281
	MLS Data Sync:	1/9/2025 10:18 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.