54 RAINEY ST APT 1020

750 SF

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

54 RAINEY ST APT 1020 AUSTIN, TX 78701

750 SF

2005

Milago Condominiums

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Austin Here I Come

Reduced! Leasing Permits Currently Available. Amazing 10th floor WATERFRONT downtown Austin Condo with excellent combination of amenities, modern updates, panoramic water views of Lady Bird Lake and Austin Skyline with convenient walking distance to dining and entertainment, and direct access to Butler Trail. Hardwood floors throughout, remodeled kitchen and bathroom, and a private balcony. Microwave, Dishwasher, and Garbage disposal replaced in 2023. Nest Smart Thermostat added 2023. Nest Wi-Fi Smoke Detector added 2023. Washer, Dryer, Refrigerator Convey. Lowest high-end downtown HOA (per HOA Letter). Amenities in this building are high-end, including a rooftop pool, hot tub and fire pit, business center, security, and large terrace area on the 3rd floor with grills and outdoor seating. Residents also enjoy 24-hour concierge service, a fitness center, clubroom, wi-fi lounge, and bike storage. Reserved parking spot on level 2 of garage, 233.

Virtual Tour Link

Listing Agent: Linda Dittoe
Broker Phone: (512) 947-6400
Broker: Austin Here I Come

Austin Board of REALTORS®

	List Price:	$459,000
	List date:	04/15/2024
	Days on Rescover:	257
	MLS Source:	ABOR
	MLS Number:	4542412
	MLS Data Sync:	12/27/2024 8:20 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.