921 SWIFT DR

1,658 SF

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

921 SWIFT DR AUBREY, TX 76227

1,658 SF

2005

Paloma Creek

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX Four Corners

Dont buy new when you can have this larger lot! Charming one story home that has been remodeled with over $30,000 in upgrades! AC was replaced in 2020. Water heater was replaced in 2024. Entire interior has a fresh coat of paint and exterior has been painted as well. All new flooring including carpet in the bedrooms and luxury vinyl plank wood flooring in the oversized living areas and kitchen. Primary bathroom has a new vanity, counters and remodeled shower. Secondary bathroom has a new vanity and new quartz countertops too. Kitchen has been updated with new microwave, dishwasher, and stove. Nice open floorplan! Large covered back patio overlooks a BIG yard. Room for play equipment and more. Full sprinklers. All blinds were replaced too! MOVE right into this one!

Virtual Tour Link

Listing Agent: Maureen Tedesco
Broker Phone: 972-396-9100
Broker: RE/MAX Four Corners

North Texas Real Estate information Services

	List Price:	$317,500
	List date:	08/23/2024
	Days on Rescover:	122
	MLS Source:	NTREIS
	MLS Number:	20711601
	MLS Data Sync:	12/22/2024 8:32 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.