4319 FM 428

1,900 SF

1983

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4319 FM 428 AUBREY, TX 76227

1,900 SF

1983

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Monument Realty

Welcome to Your Beautifully Remodeled Modern Farmhouse On Over 1.5 Acres Backing Up to Tons of Green Acres! You Will Have Plenty of Room to Breathe on this Property and Live Your Rural Lifestyle Apart From the Hustle and Bustle of the Big City, Yet You’re Within a Quick Drive to All the Amenities of the Big Cities! This Stunning New Home Comes Complete with New Roof, Tankless Water Heater, Plumbing, Electrical, Flooring, HVAC, Siding, Windows, Spray Foam Insulation, Propane Gas Appliances, 3 Car Carport, 1 Car Garage, 2 Workshops, Storage Shed, Over 1.5 Acres of Land, and Surrounded by Gorgeous Green Acres and Rolling Hills! This Open Floorplan Comes with Brand New Cabinets, Cookies and Cream Granite Countertops, and a Spacious, Airy Flow from the Kitchen to the Living Area. The Primary Bedroom is Very Spacious with a Large Walk-In Shower and Double Vanity! Come and Get this Country Charmer Before It's Gone!

Virtual Tour Link

Listing Agent: Jonathan King
Broker Phone: 214-705-7827
Broker: Monument Realty

North Texas Real Estate information Services

	List Price:	$495,000
	List date:	10/02/2024
	Days on Rescover:	82
	MLS Source:	NTREIS
	MLS Number:	20743733
	MLS Data Sync:	12/23/2024 12:33 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.