2028 HARTWELL CT

2,650 SF

2.5

2006

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2028 HARTWELL CT AUBREY, TX 76227

2,650 SF

2.5

2006

Providence Harbour Village

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Sunshine Realtors LLC

Beautiful 4 Bedroom 2.5 Bath House in Providence Village with optional 5th bedroom, office, or den downstairs! Providence is a very well-planned community offering one-of-a-kind resort style recreational facilities, including a huge lake (with ducks), swimming pools, fitness center, tennis courts, walking trails, etc. Homes built in Harbor Village in Cape Cod style give the neighborhood a unique look. This gorgeous home sits on the curve of the street in a very beautiful neighborhood, and has a nice big backyard. Open floorplan with hardwoods and tile. A bedroom on the main level can be used as an office for those working remotely. A balcony that spans the full width of the front of the house, and has direct access from the master bedroom and another bedroom. One block from the community pool, and about three blocks from the neighborhood elementary school.

Virtual Tour Link

Listing Agent: Shashi Dhingra
Broker Phone: 972-727-3086
Broker: Sunshine Realtors LLC

North Texas Real Estate information Services

	List Price:	$439,000
	List date:	10/23/2024
	Days on Rescover:	64
	MLS Source:	NTREIS
	MLS Number:	20760437
	MLS Data Sync:	12/26/2024 11:19 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.