221 S BRYAN AVE

1,392 SF

1959

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

221 S BRYAN AVE ASPERMONT, TX 79502

1,392 SF

1959

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Epique Realty LLC

This super cute newly updated home offers a warm and inviting atmosphere with the wood look vinyl flooring in the spacious eat-in kitchen tastefully updated with stainless steel appliances. Two cozy bedrooms await you, sharing an updated bathroom. Enjoy the Texas outdoors on the large covered front porch, a perfect spot for morning coffee or evening gatherings. Accessibility is a priority with the added convenience of a wheelchair ramp. The covered carport provides protection for your vehicles, and there is a metal roof on the home. Your backyard outdoor space is enhanced by a metal fence and large covered porch. Whether you're hosting a barbecue or enjoying a quiet evening under the stars, this space is sure to become a favorite retreat. Don't miss the opportunity to make this charming Aspermont home yours. Schedule a viewing today and experience the perfect blend of modern amenities and timeless appeal.

Virtual Tour Link

Listing Agent: Robbie Johnson
Broker Phone: 512-387-0722
Broker: Epique Realty LLC

North Texas Real Estate information Services

	List Price:	$189,900
	List date:	01/04/2024
	Days on Rescover:	357
	MLS Source:	NTREIS
	MLS Number:	20504785
	MLS Data Sync:	12/26/2024 12:19 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.