1037 S WASHINGTON AVE

Blueprint1,664 SF
3
2
2010
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Williamson-Branson Real Estate

Renovation complete and ready for your family to move in and enjoy! Luxury vinyl plank flooring throughout for a great, modern look and easy maintenance. Fresh paint, trim and tasteful fixtures to make this home feel like new. The large living area joins the dining area and kitchen, with a breakfast nook on the opposite side of the kitchen. A dedicated utility room includes full-size washer and dryer connections, with ramp access from the attached carport. The master bedroom suite is nicely sized, including a double vanity in the bathroom, walk-in closet, garden soaking tub and walk-in shower, too! The split layout has the attractive guest bedrooms situated opposite the living room and share the full bathroom in the hall. Outside, you'll appreciate the open wooden deck at the front, adding to the curb appeal of this home. The oversized fenced backyard has plenty of secured space for the kids and pets to safely enjoy, as well as a storm cellar for additional protection during severe weather. An insulated workshop with electricity and refrigerated air conditioning is accessible from the attached carport and is a terrific bonus space for a man cave, workshop or storage area. Take a look and see if this is the home for your family. It's ready to kick back and enjoy from Day 1!

Virtual Tour Link
Avatar
Listing Agent: Jeffrey Branson
Broker Phone: 325-735-2992
Broker: Williamson-Branson Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $135,000
List date: 10/28/2024
Days on Rescover: 75
MLS Source: NTREIS
MLS Number: 20766107
MLS Data Sync: 1/11/2025 12:34 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling