22233 COUNTY ROAD 223

Blueprint2,468 SF
4
3
1998
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Realty One Group Rose

Dreaming to get away to the cabin in the woods with a pond full of fish? This 4-bedroom 3-bath log home is for you. If relaxing in the quiet pergola to read or fishing from the gazebo on the peninsula is your thing, this home has you covered. A moonlit night around a firepit tops off a wonderful evening. There are three storage buildings, one with AC, and 2 separate 4-stalltractor sheds. The two-story Woodlin Two was custom-built with a woodburning fireplace, wood floors, carpet in bedrooms, and walk-in closets in 3 bedrooms. A Large master bedroom and bath with his and hers closets. The kitchen, dining, and great room features a cathedral ceiling and open concept. French doors lead to the 2-car carport and a covered wrap-around porch. There are plenty of kitchen cabinets with an adjacent mudroom, laundry room, and pantry. The loft upstairs, overlooking the living area downstairs, sits between two bedrooms and a full bath. The home has two AC units and two water heaters. One AC for downstairs and one for upstairs; one water heater is designated for the master bathroom only, and the other is for the rest of the home. Many more amenities on almost 6 cleared acres, this is a must-see dream home! The manufactured home and campers are not included with the sale and will be removed from the property.

Virtual Tour Link
Avatar
Listing Agent: Debra McAtee
Broker Phone: 903-570-2383
Broker: Realty One Group Rose
NTREIS
North Texas Real Estate information Services
List Price: $796,000
List date: 11/15/2024
Days on Rescover: 38
MLS Source: NTREIS
MLS Number: 20779596
MLS Data Sync: 12/23/2024 12:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling