5615 ANDALUSIA TRL

2,174 SF

1994

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5615 ANDALUSIA TRL ARLINGTON, TX 76017

2,174 SF

1994

Stagecoach Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: NB Elite Realty

Newly renovated 4-bed, 3-bath home spanning 2174 square feet, boasting two spacious living areas ideal for hosting guests. Positioned within the esteemed Martin High School district of AISD. This residence showcases new flooring, fresh paint, modern light fixtures, and updated hardware throughout. The kitchen is a culinary haven with granite countertops, a stylish backsplash, stainless steel appliances, and freshly painted cabinets. Bathrooms feature luxurious granite finishes, and new fencing ensures privacy and security. The primary bedroom offers ample space, hardwood floors, and a beautifully updated walk-in closet. Relax with a lavish soaking tub, ideal for unwinding, and a walk-in shower featuring a cozy seat for maximum comfort. Centrally located between Fort Worth and Dallas, just 3.5 miles from Lake Arlington, Don't Miss Out!

Virtual Tour Link

Listing Agent: Jeffrey Perkins II
Broker Phone: 713-213-0000
Broker: NB Elite Realty

North Texas Real Estate information Services

	List Price:	$375,000
	List date:	09/20/2024
	Days on Rescover:	93
	MLS Source:	NTREIS
	MLS Number:	20734954
	MLS Data Sync:	12/22/2024 3:19 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.