5124 RAWHIDE DR

2,028 SF

2.5

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5124 RAWHIDE DR ARLINGTON, TX 76017

2,028 SF

2.5

2002

Stagecoach Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Coldwell Banker Realty

Spacious 2 story home with 4 bedrooms, 2 full bathrooms and 1 half bath. First floor features living room with fireplace, formal dining room and kitchen. Eat in kitchen with granite countertops, breakfast bar and breakfast dining room. Upstairs includes 4 bedrooms, 2 full bathrooms and Utility closet. Primary suite includes garden tub, double vanities and separate shower. Private fenced backyard features Apple, grape, peach and pear trees. Property backs to green space. Fence, water heater and HVAC replaced in 2023. Roof replaced & exterior paint in June 2024. Close to shopping, highways and schools.

Virtual Tour Link

Listing Agent: Kimberly Meyer
Broker Phone: 817-924-4144
Broker: Coldwell Banker Realty

North Texas Real Estate information Services

	List Price:	$365,000
	List date:	07/01/2024
	Days on Rescover:	178
	MLS Source:	NTREIS
	MLS Number:	20661927
	MLS Data Sync:	12/25/2024 9:28 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.