6919 MARINA SHORES CT

Blueprint3,277 SF
4
3
1992
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Texas-1 Realty Group

Stunning custom home walking distance to Lake Arlington. Located in a quiet and established neighborhood. Terrific landscape with 3-car garage. Fabulous new granite countertops and new flooring throughout this classic beauty! Downstairs owner’s suite and guest bedroom. You’ll love the magnificent soaring ceilings and open living spaces, not to mention the abundant storage and natural lighting! Spacious kitchen with new stainless steel ovens, cooktop and large island. It will be the gathering place for family and friends. Covered back patio. Upstairs with 2 bedrooms and a full bath, and a large living space flexible for all needs. In highly acclaimed MARTIN HS. in district. LOCATION, LOCATION, LOCATION - Close to I-20, 820 and 287 for easy access to downtown Fort Worth, Dallas, DFW Airport and UTA. Sellers to retain mineral rights. Buyers to verify all measurements.

Virtual Tour Link
Avatar
Listing Agent: Tien Nguyen
Broker Phone: 817-881-1777
Broker: Texas-1 Realty Group
NTREIS
North Texas Real Estate information Services
List Price: $505,000
List date: 05/16/2024
Days on Rescover: 224
MLS Source: NTREIS
MLS Number: 20620124
MLS Data Sync: 12/26/2024 12:28 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling