4600 ROCKLAND DR

Blueprint2,352 SF
4
2
1979
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,352 SF
4
2
1979
N/A
High Country Estates
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Mersaes Real Estate, Inc.

Welcome to your dream home in High Country Estates! This beautifully updated 4 bed, 2 bath residence is ready for your personal touches. Step inside to find modern kitchen with a charming farm style sink and sleek appliances, prefect open concept living. Elegant hardwood floors flow through the main living areas, adding warmth and sytle. Both bathrooms feature high end finishes, including double vanities and an LED mirror in the primary suite. The primary bedroom boasts a custom built in closet for ample storage. Enjoy added privacy with a split bedroom layout and a versatile office, or flex space with new built in cabinets, perfect for remote work or as a third living space. New Trane AC and heat pump (Sept 2024). Entertain in the sunroom or playroom and relax on the side patio overlooking the lush, newly sodded front and backyards. Additional RV or boat parking, no HOA, and just 1.5 miles from Lake Arlington and top rated Martin High School. Move in ready schedule your showing today

Virtual Tour Link
Avatar
Listing Agent: Erika Capula Zepeda
Broker Phone: 972-203-9033
Broker: Mersaes Real Estate, Inc.
NTREIS
North Texas Real Estate information Services
List Price: $375,000
List date: 10/11/2024
Days on Rescover: 85
MLS Source: NTREIS
MLS Number: 20753127
MLS Data Sync: 1/3/2025 6:44 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling