4211 WORTH FOREST DR

Blueprint1,419 SF
3
2
1984
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Davey Goosmann Realty

GREAT PRICE REDUCTION!! Charming 3-Bedroom Home with Spacious Workshop, Gazebo and Beautiful Magnolia Trees. This inviting 3-bedroom, 2-bath home offers comfort and convince, located just minutes from local shopping and with easy access to the interstate. The living room welcomes you with a cozy fireplace, creating a warm and relaxing atmosphere. In the backyard, you'll find a Huge Workshop that's brimming with potential! Whether you're looking for a space to quilt, a game room, or a playroom for the kids, this versatile area can be customized to fit your lifestyle. Workshop also has plenty of storage in the attic. For outdoor relaxation, the property boasts a charming gazebo, ideal for enjoying morning coffee, hosting gatherings, or simply unwinding while surrounded by nature. The yard is shaded by stunning magnolia trees that bloom with beautiful white and pink blossoms, adding elegance to the outdoor space. All room sizes approximate.

Virtual Tour Link
Avatar
Listing Agent: Connie Williams
Broker Phone: 817-539-9434
Broker: Davey Goosmann Realty
NTREIS
North Texas Real Estate information Services
List Price: $299,000
List date: 09/17/2024
Days on Rescover: 98
MLS Source: NTREIS
MLS Number: 20728630
MLS Data Sync: 12/23/2024 9:08 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling