2505 WINDY PINE LN

1,792 SF

1983

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2505 WINDY PINE LN ARLINGTON, TX 76015

1,792 SF

1983

Windy Pine Park

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Lonestar DFW

This charming full duplex offers excellent potential for investors or those seeking a multi-generational living arrangement. Each unit includes 2 bedrooms, 1 bathroom, and dedicated parking, ensuring both comfort and convenience. Unit 2505 is freshly vacant and move-in ready, perfect for immediate occupancy, while Unit 2507 is tenant-occupied at $1,500 per month through 2024, with a tenant eager to extend another year—providing stable rental income from day one. Located in a highly desirable area with quick access to UTA, shopping, dining, and entertainment, this well-maintained property represents a rare opportunity to acquire a valuable asset with versatile use options. Don’t miss out on this exceptional investment!

Virtual Tour Link

Listing Agent: Lucy Knox
Broker Phone: 817-795-2500
Broker: Keller Williams Lonestar DFW

North Texas Real Estate information Services

	List Price:	$340,000
	List date:	11/01/2024
	Days on Rescover:	55
	MLS Source:	NTREIS
	MLS Number:	20767180
	MLS Data Sync:	12/25/2024 9:28 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.