1306 S WESTADOR DR

Blueprint2,477 SF
4
3
1973
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: BHHS Premier Properties

Well-maintained, spacious brick home featuring 2 Master bedrooms is conveniently located close to everything, in the center of DFW metroplex! As you enter the beautiful foyer, you are greeted on each side by a formal living & formal dining flex room. Looking ahead, you will be welcomed into the huge family room with brick fireplace & cathedral ceilings! The kitchen features an additional casual dining area overlooking the large backyard. Split floorplan with 3 bedrooms on one side and a 4th oversized bedroom on the other side that could be 2nd master or a wide variety of options as an office, in-law suite or workout room! With adjoining bathrooms, all bedrooms are en-suite! Large backyard with covered patio is fully fenced & offers plenty of space for pets, kids and family gatherings! 2 car attached garage with driveway and extra parking pad. So many features and options in this lovely well-built home! Also, so convenient to endless shopping, dining and all of the attractions available in Arlington,with quick access to Dallas or Fort Worth!

Virtual Tour Link
Avatar
Listing Agent: Cyndi Reep
Broker Phone: 817-806-4100
Broker: BHHS Premier Properties
NTREIS
North Texas Real Estate information Services
List Price: $399,000
List date: 12/12/2024
Days on Rescover: 11
MLS Source: NTREIS
MLS Number: 20796087
MLS Data Sync: 12/23/2024 5:32 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling