4016 COTTAGE PARK CT

Blueprint2,784 SF
6
4.2
2002
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Local Realty Agency Fort Worth

Do not miss this once in a lifetime opportunity to build generational wealth by becoming the new owner(s) of this beautiful full duplex which is located in West Arlington.This duplex is a good fit for investors and is located 15 minutes from the AT&T stadium which is the home of the famous Dallas Cowboys Football Team.it is also located 15 minutes from the Texas Rangers famous baseball team.It is located 20 minutes from Downtown Fort Worth,30 minutes from Downtown Dallas and 21 minutes to DFW Airport when you take I-30. The sale of this Full duplex consist of Units 4016 and 4018 and they will be sold together.Each side of the Duplex has 3 bedrooms,2 full bathrooms and a half bathroom. Each unit boasts of a large living room which offers a wood burning fire place, a large kitchen and all rooms are upstairs for more privacy. The Duplex has 2 car garage on each unit and the backyard is fenced for your privacy. It is worthy to note that the whole roof was replaced in 2023.This will give you the peace of mind that you deserve. Hurry up and become the new owner of this pearl because it will not last long on the market!

Virtual Tour Link
Avatar
Listing Agent: Ange-Michel Muhayimana
Broker Phone: 214-556-7073
Broker: Local Realty Agency Fort Worth
NTREIS
North Texas Real Estate information Services
List Price: $555,000
List date: 11/15/2024
Days on Rescover: 38
MLS Source: NTREIS
MLS Number: 20776772
MLS Data Sync: 12/22/2024 8:53 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling