2100 FRIENDLY DR APT 3010

1,025 SF

1982

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2100 FRIENDLY DR APT 3010 ARLINGTON, TX 76011

1,025 SF

1982

The Cloisters Condominiums

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Lonestar DFW

Discover your perfect retreat in this charming 2-bed, 2-bath first-floor condo in the heart of Arlington. Ideally located walking distance from the vibrant entertainment district, premier shopping, dining and entertainment. This updated space features an inviting open floor plan with modern finishes, recent updates include new carpeted bedrooms, fresh paint, new appliances and updated lighting and ceiling fans. You’ll enjoy sipping your morning coffee on your covered and enclosed patio with picturesque views all around. Easy access to major highways like 360 and I-30, making commuting a breeze, quick access to DFW airport. Convenient full-size washer and dryer connections are tucked away in a dedicated utility room. The gated community offers peace of mind, with water, sewer, and trash included in the HOA. Enjoy resort-style amenities such as pools, spa, sauna, a fitness center, a clubhouse with racquetball, tennis courts, and scenic walking paths.

Virtual Tour Link

Listing Agent: Felecia LeGrand
Broker Phone: 817-795-2500
Broker: Keller Williams Lonestar DFW

North Texas Real Estate information Services

	List Price:	$175,000
	List date:	09/24/2024
	Days on Rescover:	90
	MLS Source:	NTREIS
	MLS Number:	20736814
	MLS Data Sync:	12/23/2024 1:24 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.