516 OVERHILL DR

Blueprint819 SF
2
1
1951
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Real

This charming two-bedroom, one-bathroom home is the perfect opportunity for an Airbnb investment or a cozy personal residence! Recently remodeled and ideally located, the property is just minutes from AT&T Stadium, Globe Life Field, Six Flags, Hurricane Harbor, UTA, and major highways 360 and 30. The home features modern upgrades, including a brand-new air conditioning and heating system with a transferable warranty, new insulation, beautiful hardwood floors, and tile throughout. The kitchen has been enhanced with a newly installed dishwasher, adding both style and convenience. Step outside to a spacious backyard, complete with a full-size patio cover attached to the roof, making it the ideal spot for entertaining or relaxing. The property is fully fenced, with a stunning main entrance gate providing privacy and security. Move-in ready and packed with potential, this home is a fantastic find. Schedule your showing today!

Virtual Tour Link
Avatar
Listing Agent: Brando Villatoro
Broker Phone: 512-960-3253
Broker: Real
NTREIS
North Texas Real Estate information Services
List Price: $239,000
List date: 12/13/2024
Days on Rescover: 13
MLS Source: NTREIS
MLS Number: 20794755
MLS Data Sync: 12/25/2024 11:23 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling