1827 EDNA ST

Blueprint1,299 SF
3
1
1953
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Texcel Real Estate, LLC

**Are you wanting a new home but need some help with the down payment?? This one qualifies for up to 15Kdownpayment assistance through an approved lender** You could move in here for less than what it would cost you to relocate to a new apartment! Contact the listing agent for more info**Located blocks away from Arlingtons entertainment district! This is the one you want! Located just steps from Arlington's vibrant entertainment district and stadiums, this charming home features timeless original wood floors that exude character. Walking through the enclosed front porch, into the living room which is open to the dining and a fabulous view of the backyard. The layout of the home definitely makes it feel larger than it is. The kitchen has been remodeled and appliances convey with the property. With three spacious bedrooms and a beautifully remodeled bathroom complete with a walk-in shower, this residence offers comfortable living. Enjoy the enclosed front patio for coffee or unwind with friends on the expansive backyard deck with large backyard. It's easy to imagine having BBQ's with friends & family on the deck with plenty of room for everyone. This home also offers a 500 sq. ft. STORAGE OR SHOP BUILDING in the back yard, perfect for a workshop or office, all set on a solid concrete slab. It would not take much to add electric or plumbing to this building for additional living space or a fantastic work space. This home truly blends classic charm with modern convenience.

Virtual Tour Link
Avatar
Listing Agent: Jer'Leigh Thompson
Broker Phone: 682-429-9942
Broker: Texcel Real Estate, LLC
NTREIS
North Texas Real Estate information Services
List Price: $239,500
List date: 08/22/2024
Days on Rescover: 123
MLS Source: NTREIS
MLS Number: 20666255
MLS Data Sync: 12/22/2024 8:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling