2320 TABLE ROCK CT

4,416 SF

3.5

1985

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2320 TABLE ROCK CT ARLINGTON, TX 76006

4,416 SF

3.5

1985

Foresthills

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: OnDemand Realty

Discover an exceptional opportunity to own this stunning 5 bedroom, 3.5 bath home in the highly sought-after Forest Hills community. This home combines luxury living with incredible value. This home exudes charm with its two distinct living areas, each featuring its own cozy fireplace, a gourmet kitchen, and a beautifully lit sunroom, ideal for relaxing and entertaining. Step outside to a beautifully landscaped backyard, complete with a pristine pool, perfect for outdoor entertaining. Prime location near top-rated schools, AT&T stadium, Globe Life Stadium, and minutes to DFW airport. The property also offers quick access to major freeways, hospitals and highways, premier shopping, and fine dining. The community boasts impressive amenities, including a private park, pickleball, basketball, and tennis courts, baseball and soccer fields, walking and jogging trails, a playground, a dog park, and a private lake. This rare gem offers both luxurious living and unparalleled value in one of the area's most desirable locations.

Virtual Tour Link

Listing Agent: LaQuanda Brownlee
Broker Phone: 214-766-5833
Broker: OnDemand Realty

North Texas Real Estate information Services

	List Price:	$699,000
	List date:	09/20/2024
	Days on Rescover:	95
	MLS Source:	NTREIS
	MLS Number:	20734419
	MLS Data Sync:	12/24/2024 12:14 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.