2309 BALSAM DR APT K112

Blueprint551 SF
1
1
1981
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint551 SF
1
1
1981
N/A
Arlington Oaks Condominiums
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Wofford Realty

Awesome 1 bedroom, 1 bath unit in a convenient location, just minutes from Arlington's Entertainment District, with access to the best social scenes the city has to offer. This home features a wood-burning fireplace, kitchen bar top, refrigerator and a stackable washer and dryer located on the 1st level across from the Club House. Furnace and electrical box were recently updated as well. The complex is pet friendly and offers onsite community pools, hot tubs, tennis, sauna, exercise facilities & picnic areas.This condo is an ideal choice for first-time homebuyers, investors, or anyone seeking a low-maintenance lifestyle in a central Arlington location. Easy access to major highways, you're just minutes away from AT&T Stadium, Globe Life Field, and other Arlington attractions, including The University of Texas at Arlington.

Virtual Tour Link
Avatar
Listing Agent: Monica Wofford
Broker Phone: 817-918-4303
Broker: Wofford Realty
NTREIS
North Texas Real Estate information Services
List Price: $126,000
List date: 11/12/2024
Days on Rescover: 44
MLS Source: NTREIS
MLS Number: 20774058
MLS Data Sync: 12/26/2024 1:39 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling