1117 AUTUMN MIST WAY

2,768 SF

2012

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1117 AUTUMN MIST WAY ARLINGTON, TX 76005

2,768 SF

2012

Viridian

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: One West Real Estate Co. LLC

*Calling for highest and best offers!* *$5000 Lender Credit Available - Ask Agent for Details* Gorgeous 4 bedroom updated home in Viridian. Great curb appeal with gorgeous brick and stone masonry. Don't miss the dedicated office space on the first floor. Wonderfully updated with neutral paint throughout. High ceilings with crown molding are sure to impress. Living room with low maintenance tile flooring and fireplace make it the perfect place to relax. Kitchen is full of upgrades including stainless steel appliances, granite countertops, gas cooktop, large island and breakfast bar. One bedroom downstairs, and all others upstairs. Wonderful amenities are found in the desirable master planned community of Viridian including parks, walking trails, playgrounds, pool, and more! ****Sellers will replace the carpet at closing! Buyer chooses color with a full-price offer!**** Seller leaving fridge, washer and dryer!

Virtual Tour Link

Listing Agent: Angela Hornburg
Broker Phone: 682-422-3814
Broker: One West Real Estate Co. LLC

North Texas Real Estate information Services

	List Price:	$570,000
	List date:	10/15/2024
	Days on Rescover:	68
	MLS Source:	NTREIS
	MLS Number:	20754896
	MLS Data Sync:	12/22/2024 3:34 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.