7900 NIGHTHAWK TRL

2,942 SF

2.5

2000

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

7900 NIGHTHAWK TRL ARLINGTON, TX 76002

2,942 SF

2.5

2000

Lonesome Dove Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: The Michael Group

Introducing A Stunning Well Kept 4 Bedrooms 2 full Bath Home Ready To Be Moved Into.Property is Located In The Prestigious Mansfield School District.Close To Parks, Shopping And DFW Metroplex .City Of The Dallas Cowboys And The Texas Rangers. You've Got To Love The Walking Trails Around.The Master Bedroom Has A Spacious And Cozy Sitting Area.The Game Room Upstairs Is Very Spacious And Perfect For Entertaining. Breakfast Bar adds Extra Seating For Casual Gathering.Hard Flooring Throughout The High Traffic Areas.A Must See !!!! All informations deemed reliable but not guaranteed.All agents to verify for accuracy.OPEN HOUSE : Saturday And Sunday January 4th & 5th 1PM-4PM.Snacks & Drinks Available

Virtual Tour Link

Listing Agent: Thomas Adeboye
Broker Phone: 214-692-6400
Broker: The Michael Group

North Texas Real Estate information Services

	List Price:	$429,900
	List date:	11/14/2024
	Days on Rescover:	57
	MLS Source:	NTREIS
	MLS Number:	20766282
	MLS Data Sync:	1/10/2025 11:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.