817 PRYOR DR

Blueprint2,809 SF
5
3
2001
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,809 SF
5
3
2001
N/A
South Ridge Hills
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Central Metro Realty

Nestled in the heart of the rapidly evolving Arlington, TX, this exquisite five-bedroom, three-bathroom residence embodies the perfect blend of modern elegance and comfort. As you step inside, you are greeted by vaulted ceilings that create a sense of grandeur, while the seamless open-space concept invites light through every corner of the home. The stunning eat-in kitchen, a culinary enthusiast’s dream, boasts ample counter space and modern fixtures, making it the perfect gathering place for family and friends. Each spacious bedroom offers a tranquil retreat for relaxation and rejuvenation, while the generous backyard provides an idyllic escape for outdoor gatherings or peaceful moments under the Texas sky. This home is not just a dwelling; it's a sanctuary that beautifully balances the excitement of Arlington's growth with the warmth of family living—truly a gem waiting to be claimed.

Virtual Tour Link
Avatar
Listing Agent: Brittany Ballard
Broker Phone: 512-454-6873
Broker: Central Metro Realty
NTREIS
North Texas Real Estate information Services
List Price: $387,000
List date: 11/14/2024
Days on Rescover: 39
MLS Source: NTREIS
MLS Number: 20773443
MLS Data Sync: 12/23/2024 4:20 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling