9813 HAVENWAY DR

Blueprint2,048 SF
4
2
2005
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Pam Terronez Properties LLC

Want a low interest rate? This property has a 3.75% assumable loan that would considerably lower what the monthly payment would be at the current rate! A great oppotunity! Welcome to this nice one-story home in a great neighborhood with easy access to I 35W! Convenient to Denton as well as Ft Worth.The open floor plan creates a spacious & inviting atmosphere, perfect for entertaining & everyday comfort.When you step inside you will find architectural arches,wood flooring & bay windows that add character, style & quality.The kitchen features a breakfast bar & beautiful real wood cabinets, all illuminated by a large, sunny window in the breakfast nook.The living room is a cozy retreat, warmed by a cast stone gas fireplace & offers a lovely view of the open patio & private backyard.The owners suite is private with vaulted ceilings that adds a touch of luxury & the bath boasts dual sinks, a relaxing garden tub & large walk in closet.The home's layout includes split bedrooms for added privacy, ideal for families or guests. The community offers access to pools, scenic trails, playgrounds, ponds & clubhouse. There is a new roof & garage door & new window screens.

Virtual Tour Link
Avatar
Listing Agent: PAMELA TERRONEZ
Broker Phone: 940-453-3317
Broker: Pam Terronez Properties LLC
NTREIS
North Texas Real Estate information Services
List Price: $394,999
List date: 07/21/2024
Days on Rescover: 156
MLS Source: NTREIS
MLS Number: 20662714
MLS Data Sync: 12/24/2024 7:23 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling