825 PRAIRIE TRL

Blueprint3,785 SF
5
4.5
1999
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Berkshire HathawayHS PenFed TX

NEARLY 3 ACRES IN ARGYLE ISD! Are you ready for a slice of country living in the big city! This property is livestock ready with pipe fencing, two separate pens and a loafing shed. Perfect for a hobby farm. There is also a 1200sf garage apartment with wood floors, full kitchen and laundry connections! The main home is 2585sf, 4 bedrooms and 3.5 bathrooms with a game room. Recently updated with fresh paint throughout, luxury plank vinyl flooring downstairs and carpet upstairs. Several rooms also have pine wood flooring. Enjoy the pool and spa on those hot summer days. Six car garage with an oversized door perfect for RV or boat parking. Only minutes away from Liberty Christian and easy access to I-35. See this one today!

Virtual Tour Link
Avatar
Listing Agent: James Williams
Broker Phone: 469-422-0916
Broker: Berkshire HathawayHS PenFed TX
NTREIS
North Texas Real Estate information Services
List Price: $999,500
List date: 07/28/2024
Days on Rescover: 148
MLS Source: NTREIS
MLS Number: 20687112
MLS Data Sync: 12/22/2024 8:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling