3312 FAIRWAY DR

Blueprint3,510 SF
4
3.5
2007
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint3,510 SF
4
3.5
2007
N/A
Country Club Village
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Better Homes & Gardens, Winans

Highly Desirable One Story, 4 BR, 3.1 Bath Home loaded with sophisticated Charm! Beautiful Hardwood and Slate Floors, Open Concept Living, Large Chef's Kitchen with oversized Island, Gas Cooktop and top of the line appliances! Private spacious Primary Suite, Mother in Law Suite with private outdoor access and 2 more split Bedrooms with Jack and Jill Bath, Study has French Doors that lead to the large covered patio and pool retreat! Gorgeous landscaping, water features, spa and fire pit complete this backyard masterpiece. Wonderful updated features throughout! Outstanding Argyle schools! Prestigious Country Club Village!

Virtual Tour Link
Avatar
Listing Agent: Mary Beth Alexander
Broker Phone: 972-774-9888
Broker: Better Homes & Gardens, Winans
NTREIS
North Texas Real Estate information Services
List Price: $995,999
List date: 08/03/2024
Days on Rescover: 154
MLS Source: NTREIS
MLS Number: 20693315
MLS Data Sync: 1/4/2025 5:22 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling