11110 HILLTOP RD

Blueprint2,840 SF
4
3
1990
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Realty-FM

Magnificent 9+ acre horse property is ag exempt with a lovely 4 bedroom, 3 bath stately brick home. Even better this property could be a revenue generator with the Apartment Rental. Sellers are currently renting the apartment & barn. Renters would love to renew their leases with the new owners, but both tenants can vacate anytime. Have you been looking for acreage with no HOA, where you have the freedom to live as you like? This is a rare find because the acreage is just outside the city limits of Argyle - unincorporated. Might be a great Wedding Venue Location! You will love the breathtaking views of sprawling pastures & majestic oak trees not to mention sunsets. Minutes from shopping & restaurants. Featuring grazing pastures, individual horse turnouts, a 37x65 foot 5 stall barn with concrete floors that feature a 11x12 feed room, 14x12 stalls, 8x20 tack room with HVAC & half bath, 16x12 wash rack and a 12x37 hay barn. Minutes from shopping & restaurants. Zoned to Guyer High.

Virtual Tour Link
Avatar
Listing Agent: Gary Tyner
Broker Phone: (972) 874-1905
Broker: Keller Williams Realty-FM
NTREIS
North Texas Real Estate information Services
List Price: $1,399,942
List date: 09/20/2024
Days on Rescover: 94
MLS Source: NTREIS
MLS Number: 20733672
MLS Data Sync: 12/23/2024 9:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling