200 MASTERSON ST

1,861 SF

2018

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

200 MASTERSON ST ARCOLA, TX 77583

1,861 SF

2018

Pinedale Manor

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Levitate Real Estate

Welcome Home to Rosharon, Texas! This stunning 3-bedroom, 2-bath home offers 1,600 square feet of beautifully designed living space, perfect for modern living. The open-concept floor plan features a spacious living area that flows seamlessly into the kitchen, showcasing stainless steel appliances, elegant granite countertops, and ample cabinet space—ideal for both everyday meals and entertaining guests. Located near the Fort Bend Toll Road, Highway 6, and 288, this home offers convenient access to nearby shopping, dining, and major employers while maintaining the charm of a peaceful neighborhood. Whether you’re commuting or enjoying local amenities, this location has it all! Don’t miss out on the opportunity to make this incredible property your forever home. Schedule your showing today!

Virtual Tour Link

Listing Agent: Gabriela Lopez
Agent Mobile: 713-865-0549
Broker: Levitate Real Estate

Houston Association of Realtors

	List Price:	$260,000
	List date:	11/09/2024
	Days on Rescover:	45
	MLS Source:	HAR
	MLS Number:	57485932
	MLS Data Sync:	12/24/2024 10:34 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.