345 FM 933

Blueprint3,158 SF
0
0
1974
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

345 FM 933 AQUILLA, TX 76622

Blueprint3,158 SF
0
0
1974
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Blue Bird Real Estate

843 acres of prime ranch land, ideal for a variety of uses including cattle grazing, horse breeding, or development for ranchettes. Rich Sandy loam soil perfect for farming or grazing, offering excellent productivity and low maintenance. Over 50% costal grass. 2 massive lakes, including spring feed 27 acre Patton Lake providing abundant water sources and scenic beauty. No pipelines running through the property, offering uninterrupted use and future development potential. Located just 7 miles from the I-35 corridor, providing easy access between Dallas and Waco. Fully fenced and cross-fenced with cleared paths for efficient property management and access. Mature Hardwood Forests: Features diverse native tree species including post oak, live oak, and elm, enhancing both the aesthetic and ecological value. Largest tract available in Hill county, located in the center of Texas. Several water wells and city water available. Massive road frontage on FM 933 & Patton Lake Rd.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Nicole Rathe
Agent Office: 281-346-1100
Broker: Blue Bird Real Estate
HAR
Houston Association of Realtors
List Price: $9,500,000
List date: 08/23/2024
Days on Rescover: 122
MLS Source: HAR
MLS Number: 36972475
MLS Data Sync: 12/23/2024 9:54 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling