2490 FM 933

5,560 SF

2021

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2490 FM 933 AQUILLA, TX 76622

5,560 SF

2021

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Realty of America, LLC

Nestled on just over 32 acres in the charming town of Whitney Aquilla, this unique property offers a blend of tranquility and modern living. Known for its friendly community and beautiful landscapes, Whitney provides a serene escape while conveniently located just miles from Waco. This stunning home features 6 spacious bedrooms, 5 with en suite bathrooms, showcasing exquisite wood ranch-style details throughout. The heart of the home is the beautiful game room, which opens to a large covered balcony! Enjoy the great room with its impressive two-story stone wood-burning fireplace, creating a cozy focal point. All bathrooms are generously sized, featuring elegant quartz countertops and stand-up showers adorned with unique tile designs. The expansive property includes a large warehouse with 2 private bathrooms, stables, a retention pond, and space for additional animals. This is truly a one-of-a-kind gem! Don’t miss out—ask about the additional features included with the sale!

Virtual Tour Link

Listing Agent: Celeste Batres
Broker Phone: 512-788-9495
Broker: Realty of America, LLC

North Texas Real Estate information Services

	List Price:	$1,700,000
	List date:	12/17/2024
	Days on Rescover:	10
	MLS Source:	NTREIS
	MLS Number:	20797700
	MLS Data Sync:	12/27/2024 2:36 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.