859 SULLIVAN RD

3,430 SF

2017

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

859 SULLIVAN RD APPLE SPRINGS, TX 75926

3,430 SF

2017

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Superior Realty and Investments

Country living at its finest in East Texas! This beautiful ranch sits on a sprawling 107 acres with all the amenities your heart desires. The property boasts an exquisitely designed main home with a Spanish flare. Notable features include authentic Manganese Satillo tile, custom cabinetry, a blend of granite, slate stone, and white natural marble countertops and showers, vintage tub, Meridian Spanish Oak Brick interior wall, commercial Thor double oven. Complete outdoor kitchen overlooking the viking pool, full outdoor bath. 22KW on demand generator. The Texas sized barndominium features a 2400 sqft 3 bd 2 bath with a 8400 sqft barn.Matched with 9 custom built horse stalls, tact and medical rooms and additional living quarters. Set up with full arena, working pens, and horse exerciser. The possibilities are endless. Four pastures that are fenced and cross fenced, four ponds and a natural spring. Did I mention this property borders the National Forest! This could be your forever home!

Virtual Tour Link

Listing Agent: Richard Dyson
Agent Office: 936-955-2442
Broker: Superior Realty and Investments

Houston Association of Realtors

	List Price:	$3,500,000
	List date:	06/13/2024
	Days on Rescover:	200
	MLS Source:	HAR
	MLS Number:	46893491
	MLS Data Sync:	12/30/2024 3:59 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.