506 NIAGARA FALLS DR

2,539 SF

2.5

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

506 NIAGARA FALLS DR ANNA, TX 75409

2,539 SF

2.5

2005

Tha Falls

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Shop Real Estate Co

Welcome to your 4 bedroom, 2.5 bathroom dream home located in the heart of Anna, TX! This stunning property blends modern convenience with cozy charm, offering a perfect setting for families or individuals alike. The kitchen is equipped with stainless steel appliances, ample cabinet space and an island with extra cabinet space and seating area. This open floor plan is perfect for entertaining or quality family time. Relax in your master bedroom retreat, located on the first floor, with a luxurious ensuite bathroom and a generous walk in closet . The backyard is ideal for gatherings, complete with a covered patio and a private, large fenced in yard. Additional features include a laundry room, 2 car garage and family room-dining room combo. Conveniently located near top-rated schools, shopping, dining.

Virtual Tour Link

Listing Agent: William Wiard
Broker Phone: 727-593-7777
Broker: Shop Real Estate Co

North Texas Real Estate information Services

	List Price:	$349,000
	List date:	12/03/2024
	Days on Rescover:	39
	MLS Source:	NTREIS
	MLS Number:	20787371
	MLS Data Sync:	1/11/2025 6:11 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.