102 BUTLER

Blueprint2,104 SF
4
2
2002
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: EXP REALTY

Tucked away on a sprawling 1-acre lot, this fabulous home invites you to a lifestyle without HOA restrictions. Nestled in beautiful and growing Anna. The stunning kitchen features sleek granite countertops and a chic chevron backsplash that transform cooking into an experience. Home features a formal Dining Room that could be an office are 2nd Living area. The open floor plan flows effortlessly into the roomy living area, just right for gatherings or a quiet escape. The primary suite is your personal retreat with a bathroom equipped for pure relaxation, including a walk-in shower and generous custom closets. With three additional bedrooms, you have ample space for family or a home office. Stretch your life outdoors on the massive covered patio, ideal for those laid-back Texas evenings or lively weekend BBQs. And for the hobbyists, there's a 15'x11' workshop with electricity and RV parking space. This freshly painted haven is all about comfort and style.

Virtual Tour Link
Avatar
Listing Agent: Lisa Biddle
Broker Phone: 888-519-7431
Broker: EXP REALTY
NTREIS
North Texas Real Estate information Services
List Price: $535,000
List date: 10/15/2024
Days on Rescover: 73
MLS Source: NTREIS
MLS Number: 20755418
MLS Data Sync: 12/27/2024 2:39 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling