8978 FM 3090 RD

Blueprint2,684 SF
4
2.5
2009
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Brazos Land Company

Rustic, elegant 4-bedroom, 2.5-bath home located on 58-acres in the heart of Grimes County! Drive through the gated entrance to the grand front porch with rustic cedar posts. As you open the front door, you are greeted by a custom State of Texas seal hand painted onto the stained concrete floors. The open-concept living room maintains the rustic, southern feel with a rock fireplace, high ceilings with wood beams, as well as an abundance of windows for natural light. The kitchen features a large breakfast bar, island, granite countertops, gas burning stove, pot filler, a walk-in pantry, and additional seating in the dining area that overlooks the backyard. The spacious master/primary bedroom includes a private bathroom with a shower and tub as well as double vanities. The manicured backyard was made for entertaining with a private pool and gazebo. Bring your animals! This property also includes an air-conditioned barn with feed room, RV carport, and working pens for cattle.

Virtual Tour Link
Avatar
Listing Agent: Tanner Skinner
Agent Mobile: 620-655-5159
Broker: Brazos Land Company
HAR
Houston Association of Realtors
List Price: $1,795,000
List date: 06/17/2024
Days on Rescover: 189
MLS Source: HAR
MLS Number: 88753427
MLS Data Sync: 12/23/2024 8:59 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling