1589 COUNTY ROAD 252

Blueprint6,157 SF
6
3
2000
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: RE/MAX Associates Northeast

EASY TERMS AVAILABLE with owner. No Bank Necessary OR Get your LOWEST payment with a special interest rate BUYdown! Modern, updated 6 bed 3 bath farmhouse on 10+ acres. Spacious home, huge rooms; gameroom & study area. High ceilings, Open floor-plan, oversized master suite, walk in closet & built ins. Fully updated kitchen & baths. Walk in pantry. Recessed LED lights & updated fixtures. Recent wiring & pex piping. Propane gas. private Well, metal roof. Tankless water heaters. 8 Ft entry door. Fiber optic wired for surround sound & cameras. Spray foam insulation, fresh paint throughout, polished concrete floors, 3 A/Cs. Updated insulated windows (Black-Exterior/White interior). Backyard oasis w/Pool & Spa, gas fire pit, Astro Turf Patio. Gated Entry, cross fenced w/barbed wire for cattle, large cattle barn & a brand new metal building. 3 car carport. Peaceful & quiet country setting with breathtaking sunsets. 45 minutes to Houston & 15 minutes to College Station, Low Taxes

Virtual Tour Link
Avatar
Listing Agent: Thomas Saunders
Agent Mobile: 713-819-9145
Broker: RE/MAX Associates Northeast
HAR
Houston Association of Realtors
List Price: $1,330,000
List date: 11/22/2024
Days on Rescover: 42
MLS Source: HAR
MLS Number: 32396032
MLS Data Sync: 1/3/2025 5:09 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling