334 BAYSIDE DR

Blueprint900 SF
2
2
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

334 BAYSIDE DR ANAHUAC, TX 77514

Blueprint900 SF
2
2
2024
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: RE/MAX ONE - Premier

This waterfront, new construction home, invites you with phenomenal views and sunsets from the back windows, balcony and even at ground level! New concrete drive welcomes you, expanding under the home and out to patio seating at the waterfront! Bulkhead just installed, with a walkway along the water's edge! Every exterior wall is punctuated by windows allowing beautiful natural light and views to beam through! All the luxury features with functionality! Instant hot water heater! Accent lighting in the bedrooms, with remote ceiling fans! Recessed lighting throughout the home provide a seamless appearance! Luxury tile flooring throughout! Outdoor lighting allows you to embrace your waterfront property to its fullest, entertaining even after the sun goes down! Designed with the views in mind, this home is perfect for entertaining or relaxing - indoors or outdoors!

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Tafi Daniels
Agent Mobile: 832-350-4767
Broker: RE/MAX ONE - Premier
HAR
Houston Association of Realtors
List Price: $429,000
List date: 08/04/2024
Days on Rescover: 145
MLS Source: HAR
MLS Number: 45478057
MLS Data Sync: 12/27/2024 6:58 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling