331 BAYSIDE DR

3,100 SF

2.5

2009

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

331 BAYSIDE DR ANAHUAC, TX 77514

3,100 SF

2.5

2009

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX ONE - Premier

Panoramic views of the bay! Canal front gives you a quick trip out to open water! There's even a third story look out! The scenery gets better from each floor! This place is just as good as good as sitting bay front! And, it is located on the secluded island of Oak Island with very few neighboring homes! Just a glance at the pictures and you can see all the beauty of this homestead. A visit to the location is absolutely breathtaking!! All the work has been put into preparing the home's structure, plumbing and electrical. Now it just needs your added touch to make the unique estate your very own!! You've got a blank slate! Just think of all the things you could do to this place! Cosmetic choices are left exclusive to your own personal touch! Massive floor to ceiling fireplace! Dramatic entry, soaring ceiling and grand staircase! This is a one of a kind place! Customize it just as you like and enjoy luxury living at it's finest!!

Virtual Tour Link

Listing Agent: Tafi Daniels
Agent Mobile: 832-350-4767
Broker: RE/MAX ONE - Premier

Houston Association of Realtors

	List Price:	$399,000
	List date:	04/13/2024
	Days on Rescover:	257
	MLS Source:	HAR
	MLS Number:	75511569
	MLS Data Sync:	12/26/2024 3:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.