102 RANGE TRL

2,039 SF

1970

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

102 RANGE TRL AMARILLO, TX 79108

2,039 SF

1970

Rolling Hills

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Newfound Real Estate

Start 2025 in this move-in ready home with two workshops, acreage, and equity left in it. Walk into a courtyard that extends your living space to the outdoors. The roof is newer, there is a large laundry room, a cozy fireplace, new window coverings, and the bathrooms have been completely updated! The kitchen has beautiful stain grade cabinets, custom pull out pantry drawers, and a modern double oven. You can move in as it is, or elevate the look with a new paint scheme and flooring. The second living area can easily be used as a master suite with a room already available to convert to a bathroom and closet. The large workshop has a sidewalk to the house and is approximately 30x24 with electrical, heat, and a working garage door. A second smaller workshop also has electricity, but needs siding and a new door. The home and shops sit on approximately .73 of an acre and has two covered parking spaces. Will work with realtors or private buyers.

Virtual Tour Link

Listing Agent: Jeffrey Robillard
Broker Phone: 888-695-4285
Broker: Newfound Real Estate

North Texas Real Estate information Services

	List Price:	$195,000
	List date:	12/02/2024
	Days on Rescover:	22
	MLS Source:	NTREIS
	MLS Number:	20787422
	MLS Data Sync:	12/24/2024 6:44 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.