431 SHADY OAKS HBR

1,626 SF

1986

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

431 SHADY OAKS HBR ALVIN, TX 77511

1,626 SF

1986

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keystone Realty Group

This split level, beautiful four bedroom house on Chocolate Bayou offers the perfect combination of waterfront living and weekend getaways. The open concept living/kitchen combo area features a gourmet kitchen with all appliances, walk in pantry/laundry room, pot filler over the stove, double ovens,sink with a water view and rear door leading the the upstairs patio! Outside, the expansive wrap around deck overlooks the calming waters of the Bayou with multiple sitting areas. The downstairs covered area can dual as a carport or another patio/deck area which currently has a Hot tub ready for water front relaxing. Don't miss out on this unique opportunity to own a piece of paradise on the Bayou!

Virtual Tour Link

Listing Agent: Amy Hendrix
Agent Office: 281-476-3555
Broker: Keystone Realty Group

Houston Association of Realtors

	List Price:	$389,000
	List date:	11/05/2024
	Days on Rescover:	48
	MLS Source:	HAR
	MLS Number:	77878821
	MLS Data Sync:	12/23/2024 5:54 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.