3865 JASMINE DR

1,314 SF

1980

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3865 JASMINE DR ALVIN, TX 77511

1,314 SF

1980

Westglen

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Reyes Realty Group, LLC

Welcome to Jasmine Street - This 3 bed/2bath home is located in the well established WestGlen subdivision. 3865 Jasmine offers a great opportunity for those looking to add their personal touch. While the home requires some updating, it has recently been painted inside. It has solid bones and plenty of potential to become an inviting space. The primary bedroom offers an ensuite bathroom and the other two bedrooms are comfortably sized. The fully fenced back yard is an ideal space for entertaining and plenty of room for children to play. The home is close to schools and a park. This property offers tremendous value and potential.

Virtual Tour Link

Listing Agent: Theresa Scopel
Agent Mobile: 281-299-6050
Broker: Reyes Realty Group, LLC

Houston Association of Realtors

	List Price:	$215,000
	List date:	12/16/2024
	Days on Rescover:	9
	MLS Source:	HAR
	MLS Number:	20271045
	MLS Data Sync:	12/24/2024 6:54 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.