3569 COUNTY ROAD 541

1,875 SF

1978

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3569 COUNTY ROAD 541 ALVIN, TX 77511

1,875 SF

1978

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX American Dream

Discover this inviting 4-bedroom, 2-bathroom home on a spacious acre, perfect for outdoor fun and relaxation. The property includes a large 30x50 shop for all your storage needs and a separate mother-in-law suite for added privacy. Inside, enjoy a modern kitchen, a cozy living room, and a master suite with a private bathroom and large walk in closet. The mother-in-law suite features its own kitchenette, and bathroom, ideal for guests or family. Outside enjoy the expansive yard for gardening, dining, or simply relaxing. This home offers comfort, convenience, and outdoor living, making it a perfect retreat. Don’t miss out on this beautiful oasis!

Virtual Tour Link

Listing Agent: Lindsey Vaughn
Agent Office: 281-245-6463
Broker: RE/MAX American Dream

Houston Association of Realtors

	List Price:	$415,000
	List date:	11/18/2024
	Days on Rescover:	49
	MLS Source:	HAR
	MLS Number:	57039155
	MLS Data Sync:	1/6/2025 4:54 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.