14130 PATRICIA LN

1,800 SF

2023

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

14130 PATRICIA LN ALVIN, TX 77511

1,800 SF

2023

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Houston Realty Team

Tranquil Country Living on 1.88+/-Acres with a Bonus Acre Available! Welcome to this serene retreat, where modern comforts await. This 2023 Clayton Modular "Vail" model offers 3 beds, 2 baths, and 1800 sq. ft. of luxurious living with open space. It has a separate storage area for overflow kitchen equipment & a separate in-house laundry area with a side yard entrance or exit. It is a split floor plan with nice-sized bedrooms; & wait until you see the primary bathroom with an advanced shower system & a soaker tub. The property includes a remodeled garage apartment 1/1B with Kitchen, dining, and full bathroom, as well as RV parking, & parking under a portable cover. Enjoy nature on the 1.88 +/- acre lot, with an additional acre available. It's equipped with a well and septic. This wildlife haven is perfect for peaceful country living, outdoor activities, gardening, and soaking in the surrounding tranquility. The location offers easy access to 288 to downtown & shopping. Call Today!

Virtual Tour Link

Listing Agent: Christina Osborne
Agent Mobile: 281-793-5193
Broker: Houston Realty Team

Houston Association of Realtors

	List Price:	$389,999
	List date:	06/27/2024
	Days on Rescover:	184
	MLS Source:	HAR
	MLS Number:	10014001
	MLS Data Sync:	12/28/2024 4:39 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.