8224 COUNTY ROAD 604

2,432 SF

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

8224 COUNTY ROAD 604 ALVARADO, TX 76009

2,432 SF

2002

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: ListWithFreedom.com

3.14 acres outside city limits with no restrictions in prime Alvarado area only 5 minutes from I-35 and less than 30 minutes from downtown Fort Worth. Includes brand new 600 gpd NuWater aerobic system, water meter, 10 person underground storm shelter, and gravel driveway is already in place! Bring your animals, build your business, or put up to 3 mobile homes or site built homes on this land. Bordering the front and back of this property is undeveloped farmland with beautiful views! This lot is 150' by 912' ?The mobile home that is currently on this property is being removed!

Virtual Tour Link

Listing Agent: Salvador Caballero
Broker Phone: 855-456-4945
Broker: ListWithFreedom.com

North Texas Real Estate information Services

	List Price:	$275,000
	List date:	11/09/2024
	Days on Rescover:	43
	MLS Source:	NTREIS
	MLS Number:	20774490
	MLS Data Sync:	12/22/2024 11:23 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.