11177 STATE HIGHWAY 21

Blueprint8,259 SF
0
0
1955
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Whitetail Properties Real Estate

Experience the charm of Pasture Paradise Farm and Ranch Potential on State Highway 21 in Alto! This 18.06-acre gem offers an ideal rural living opportunity. With onsite electricity and available rural water, building your dream home is a breeze. Boasting 820 feet of road frontage, accessibility is ensured. Choose from various homesites, moments from Alto and conveniently near Nacogdoches and Lufkin. Enjoy country tranquility with urban amenities. Lake Nacogdoches, just 20 miles away, is perfect for weekend escapes. Nestled between the Neches and Angelina Rivers, fishing opportunities abound. Outdoor enthusiasts will love Davy Crockett National Forest nearby. A small pond awaits expansion, with Bermuda grass catering to farm and ranching needs. Seize the moment to claim your slice of paradise, where rural enchantment seamlessly blends with contemporary comforts. Whether you yearn for a serene retreat or an active outdoor lifestyle, this property stands ready to fulfill your desires.

Virtual Tour Link
Avatar
Listing Agent: Robert Clayton
Agent Mobile: (903) 312-2662
Broker: Whitetail Properties Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $159,000
List date: 05/16/2024
Days on Rescover: 224
MLS Source: NTREIS
MLS Number: 20619992
MLS Data Sync: 12/26/2024 2:27 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling