502 CENTER ST

1,522 SF

1950

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

502 CENTER ST ALLEYTON, TX 78935

1,522 SF

1950

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Riverbend Realty Group, LLC

What a great opportunity! Over a 1/2 an acre on a corner lot in Alleyton! Country living with no restrictions, low taxes, NO HOA and close proximty to I-10 for easy commutes into Columbus or Houston! This ranch style home is just waiting for you to make it yours! The interior has an open floor that is super spacious graced with 3 bedrooms, 2 baths and an Office! The detached garage has a garage apt. above that would make a great Man cave, She shed or a pad for the kids to hang out! Don't wait! Make your offer today!

Virtual Tour Link

Listing Agent: Brenda Delcambre
Agent Office: 832-392-8654
Broker: Riverbend Realty Group, LLC

Houston Association of Realtors

	List Price:	$114,900
	List date:	08/30/2024
	Days on Rescover:	115
	MLS Source:	HAR
	MLS Number:	49266878
	MLS Data Sync:	12/23/2024 1:44 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.