2214 FM 949

640 SF

2013

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2214 FM 949 ALLEYTON, TX 78935

640 SF

2013

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Frieden Properties

Here is your chance at country living on a dime! Or, possible small business location! This hard to find +/-1.05 acre tract of land with tucked away one-bed cottage has excellent access to I-10. Commuting to Houston, San Antonio, or Austin is a breeze. Setup and running is a private water well and onsite septic system. The home has a large end-to-end patio and a open living setup. Plenty of room to build a main house if desired. Surrounded by trees, this setting offers both privacy and natural beauty. The property also includes a large shed, providing ample storage for tools, equipment, or recreational gear.

Virtual Tour Link

Listing Agent: Payton Indermuehle, SIOR
Agent Office: 281-940-8850
Broker: Frieden Properties

Houston Association of Realtors

	List Price:	$205,000
	List date:	11/25/2024
	Days on Rescover:	29
	MLS Source:	HAR
	MLS Number:	42664469
	MLS Data Sync:	12/23/2024 9:08 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.