1042 WILDERNESS LN

2,005 SF

2013

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1042 WILDERNESS LN ALLEYTON, TX 78935

2,005 SF

2013

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Blue Dolphin Realty, LLC.

Amazing property located in a small, secluded, country subdivision on private road. Minutes from the Colorado River & public boat ramp. Custom, upgraded Tilson home sitting on 1+/- acre, built up out of the floodplain. This home did not flood in hurricane Harvey. Classic open concept kitchen/dining/living room are surrounded by enormous windows. Some forming glass walls. The primary en-suite is oversized w/walk in closet/shower/soaking tub/double lavatories. 2 guest bedrooms are nice size w/walk in closets. Near the guest bedrooms you’ll find a hall study desk-office area/utility room/full guest bath w/walk in shower. Huge covered porches front & back of the home. Tile flooring throughout (except in the primary bedroom), granite countertops in kitchen/bathrooms/utility-room/office, insulated windows w/inside sills (great for plants), window seat, high ceilings, kitchen appliances, outdoor patios, shade trees, & circle driveway. All waiting for you to make it your own little paradise.

Virtual Tour Link

Listing Agent: Johnna Maertz
Agent Mobile: 979-732-0619
Broker: Blue Dolphin Realty, LLC.

Houston Association of Realtors

	List Price:	$325,000
	List date:	06/24/2024
	Days on Rescover:	182
	MLS Source:	HAR
	MLS Number:	39118577
	MLS Data Sync:	12/23/2024 6:08 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.