204 VENICE CT

3,421 SF

1999

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

204 VENICE CT ALLEN, TX 75013

3,421 SF

1999

Villas at Suncreek

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: WaserGroup Real Estate Service

NO HOME IN 75013, 3-4k FT SOLD FOR LESS PER FOOT THIS YEAR! Very nice 4-3-2 W Allen home with over 170K of updates including: (2024) foundation work, sprinkler repaired, roof, master bath tile floor, microwave, gutters, (2023) guest bath toilet, balcony, master sliding door to balcony, Pella front door, entire inside painted, lighting in kitchen, dining, foyer, ceiling fans, lighting in all baths, vanity in master bath, LED lighting in laundry, sprinkler heads, (2021) kitchen remodel, wood floors in kitchen and family room, blinds throughout, water heater, garage door opener, thermostats, (2018) LVP in master, 2nds master and closet, shelves near garage entry, shiplap in office. Close to great shopping, schools, restaurants, 75, 121. Low 1.79% tax rate with no MUD or PID! Master bedroom is upstairs. Home has solar screens that can be removed by buyer.

Virtual Tour Link

Listing Agent: Bryan Waser
Broker Phone: 972-743-6337
Broker: WaserGroup Real Estate Service

North Texas Real Estate information Services

	List Price:	$610,000
	List date:	11/14/2024
	Days on Rescover:	39
	MLS Source:	NTREIS
	MLS Number:	20778544
	MLS Data Sync:	12/23/2024 6:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.