1503 BUOY BAY CT

Blueprint3,587 SF
5
4
2001
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: eXp Realty LLC

Welcome to this stunning home in the highly desirable Beacon Hill community! As you enter, you’re greeted by a grand foyer featuring a beautiful winding staircase, soaring ceilings, and elegant decorative lighting. The spacious formal living and dining areas offer the perfect setting for hosting guests. The recently remodeled chef's kitchen is a highlight, complete with a deep single-bowl sink, elegant quartz countertops, and modern appliances. Thoughtful touches like built-in shelves and crown molding add an extra layer of sophistication. Upstairs, you’ll find a large game room with brand-new carpet, perfect for both relaxation and recreation. This home has been thoughtfully upgraded, with new windows, an updated owner's bath, and a brand-new roof. Additional enhancements include new garage doors, iron spindles, ceiling fans, light fixtures, and fresh interior paint, making this home truly move-in ready. Situated in a peaceful neighborhood, this property offers a perfect blend of tranquility and convenience, with easy access to shopping, dining, and the central expressway. Beacon Hill provides top-notch amenities, including a community pool, park, and playground, making it an ideal place to call home. With a grocery store and pharmacy just a short walk away, and the Allen Rec Center and Twin Creeks Golf Course minutes from your door, everything you need is within reach. Plus, this home is located within the highly rated Allen ISD. Don’t miss the chance to make this exquisite property your own!

Virtual Tour Link
Avatar
Listing Agent: Nancy Messiha
Broker Phone: 888-519-7431
Broker: eXp Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $645,000
List date: 10/15/2024
Days on Rescover: 69
MLS Source: NTREIS
MLS Number: 20752003
MLS Data Sync: 12/23/2024 2:00 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling